Home / Financial Accounting Ifrs Edition 3e Solution Chapter 10

Financial Accounting Ifrs Edition 3e Solution Chapter 10

November 27, 2021

Successfully reported this slideshow.

Create your free account to read unlimited documents.

Chapter 10

You are reading a preview.

Create your free account to continue reading.

1

12 Likes
Statistics
Notes

Chapter 10

1. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-1 CHAPTER 10 Liabilities ASSIGNMENT CLASSIFICATION TABLE Learning Objectives Questions Brief Exercises Do It! Exercises A Problems B Problems * 1. Explain a current liability, and identify the major types of current liabilities. 1 1 1A 1B * 2. Describe the accounting for notes payable. 2 2 1 1, 2 1A, 2A 1B * 3. Explain the accounting for other current liabilities. 3, 4, 5 3, 4 1 3, 4, 5 1A 1B * 4. Explain why bonds are issued, and identify the types of bonds. 6, 7, 8, 9, 10, 5 2 6, 7 * 5. Prepare the entries for the issuance of bonds and interest expense. 11, 12, 13 6, 7, 8 3 8, 9, 10, 11, 16, 17, 18, 19 3A, 4A, 6A, 7A, 8A, 9A 2B, 3B, 5B, 6B, 7B, 8B, 9B *6. Describe the entries when bonds are redeemed. 14 9 4 11, 12 3A, 4A, 10A 2B, 3B, 9B 7. Describe the accounting for long-term notes payable. 15 10 5 13 5A 4B 8. Identify the methods for the presentation and analysis of non-current liabilities. 16 11 14 3A, 4A, 5A 2B, 3B, 4B *9. Compute the market price of a bond. 19 12 15 *10. Apply the effective-interest method of amortizing bond discount and bond premium. 17, 18 13 16, 17 6A, 7A 5B, 6B
2. 10-2 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) ASSIGNMENT CLASSIFICATION TABLE (Continued) Learning Objectives Questions Brief Exercises Do It! Exercises A Problems B Problems *11. Apply the straight-line method of amortizing bond discount and bond premium. 20, 21 14, 15 18, 19 8A, 9A, 10A 7B, 8B, 9B *12. Prepare entries for payroll and payroll taxes under U.S. law. 22 16, 17 20, 21 *Note: All asterisked Questions, Exercises, and Problems relate to material contained in the appendices to the chapter.
3. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-3 ASSIGNMENT CHARACTERISTICS TABLE Problem Number Description Difficulty Level Time Allotted (min.) 1A Prepare current liability entries, adjusting entries, and current liabilities section. Moderate 30–40 2A Journalize and post note transactions; and show statement of financial position presentation. Moderate 30–40 3A Prepare entries to record issuance of bonds, interest accrual, and bond redemption. Moderate 20–30 4A Prepare entries to record issuance of bonds, interest accrual, and bond redemption. Moderate 15–20 5A Prepare installment payments schedule and journal entries for a mortgage note payable. Moderate 20–30 *6A Prepare entries to record issuance of bonds, payment of interest, and amortization of bond premium using effective-interest method. Moderate 30–40 *7A Prepare entries to record issuance of bonds, payment of interest, and amortization of discount using effective- interest method. In addition, answer questions. Moderate 30–40 *8A Prepare entries to record issuance of bonds, interest accrual, and straight-line amortization for 2 years. Simple 30–40 *9A Prepare entries to record issuance of bonds, interest, and straight-line amortization of bond premium and discount. Simple 30–40 *10A Prepare entries to record interest payments, straight-line premium amortization, and redemption of bonds. Moderate 30–40 1B Prepare current liability entries, adjusting entries, and current liabilities section. Moderate 30–40 2B Prepare entries to record issuance of bonds, interest accrual, and bond redemption. Moderate 20–30 3B Prepare entries to record issuance of bonds, interest accrual, and bond redemption. Moderate 15–20 4B Prepare installment payments schedule and journal entries for a mortgage note payable. Moderate 20–30 *5B Prepare entries to record issuance of bonds, payment of interest, and amortization of bond discount using effective-interest method. Moderate 30–40
4. 10-4 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) ASSIGNMENT CHARACTERISTICS TABLE (Continued) Problem Number Description Difficulty Level Time Allotted (min.) *6B Prepare entries to record issuance of bonds, payment of interest, and amortization of premium using effective- interest method. In addition, answer questions. Moderate 30–40 *7B Prepare entries to record issuance of bonds, interest accrual, and straight-line amortization for two years. Simple 30–40 *8B Prepare entries to record issuance of bonds, interest, and straight-line amortization of bond premium and discount. Simple 30–40 *9B Prepare entries to record interest payments, straight-line discount amortization, and redemption of bonds. Moderate 30–40
5. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-5 WEYGANDT FINANCIAL ACCOUNTING, IFRS EDITION, 2e CHAPTER 10 LIABILITIES Number LO BT Difficulty Time (min.) BE1 1 C Simple 3–5 BE2 2 AP Simple 2–4 BE3 3 AP Simple 2–4 BE4 3 AP Simple 2–4 BE5 4 AP Simple 6–8 BE6 5 AP Simple 4–6 BE7 5 AP Simple 3–5 BE8 5 AP Simple 4–6 BE9 6 AP Simple 3–5 BE10 7 AP Simple 6–8 BE11 8 AP Simple 3–5 BE12 9 AP Simple 3–5 BE13 10 AP Simple 4–6 *BE14 11 AP Simple 4–6 *BE15 11 AP Simple 4–6 *BE16 12 AP Simple 3–5 *BE17 12 AP Simple 3–5 DI1 2, 3 C Simple 6–8 DI2 4 C Simple 2–3 DI3 5 AP Simple 4–6 DI4 6 AP Simple 3–5 DI5 7 AP Simple 4–6 EX1 2 AN Moderate 8–10 EX2 2 AN Simple 6–8 EX3 3 AP Simple 4–6 EX4 3 AN Simple 6–8 EX5 3 AP Simple 6–8 EX6 4 C Simple 4–6 EX7 4 AN Simple 4–6 EX8 5 AP Simple 4–6 EX9 5 AP Simple 4–6 EX10 5 AP Simple 6–8 EX11 5, 6 AP Simple 6–8 EX12 6 AP Moderate 8–10 EX13 7 AP Simple 6–8 EX14 8 AP Simple 3–5
6. 10-6 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) LIABILITIES (Continued) Number LO BT Difficulty Time (min.) *EX15 9 AP Simple 4–2 *EX16 5, 10 AP Moderate 8–10 *EX17 5, 10 AP Moderate 8–10 *EX18 5, 11 AP Simple 6–8 *EX19 5, 11 AP Simple 6–8 *EX20 12 AP Simple 6–8 *EX21 12 AP Simple 3–5 P1A 1–3 AN Moderate 30–40 P2A 2 AN Moderate 30–40 P3A 5, 6, 8 AP Moderate 20–30 P4A 5, 6, 8 AP Moderate 15–20 P5A 7, 8 AP Moderate 20–30 *P6A 5, 10 AP Moderate 30–40 *P7A 5, 10 AP Moderate 30–40 *P8A 5, 11 AP Simple 30–40 *P9A 5, 11 AP Simple 30–40 *P10A 6, 11 AP Moderate 30–40 P1B 1–3 AN Moderate 30–40 P2B 5, 6, 8 AP Moderate 20–30 P3B 5, 6, 8 AP Moderate 15–20 P4B 7, 8 AP Moderate 20–30 P5B 5, 10 AP Moderate 30–40 *P6B 5, 10 AP Moderate 30–40 *P7B 5, 11 AP Simple 30–40 *P8B 5, 11 AP Simple 30–40 *P9B 5, 6, 11 AP Moderate 30–40 BYP1 1, 8 AN Simple 5–10 BYP2 1, 3, 8 AP Simple 10–15 BYP3 4 C Simple 10–15 BYP4 5, 6 AN Moderate 15–20 BYP5 4 C Simple 10–15 BYP6 — E Simple 10–15
7. BLOOM'S TAXONOMY TABLE Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-7 CorrelationChartbetweenBloom'sTaxonomy,LearningObjectivesandEnd-of-ChapterExercisesandProblems LearningObjectiveKnowledgeComprehensionApplicationAnalysisSynthesisEvaluation 1.Explainacurrentliability,andidentify themajortypesofcurrentliabilities. Q10-1 BE10-1 P10-1A P10-1B 2.Describetheaccountingfornotes payable. Q10-2 DI10-1 BE10-2E10-1 E10-2 P10-1A P10-2A P10-1B 3.Explaintheaccountingforother currentliabilities. Q10-3 Q10-4 DI10-1 Q10-5BE10-3 BE10-4 E10-3 E10-5 E10-4 P10-1A P10-1B 4.Explainwhybondsareissued,and identifythetypesofbonds. Q10-10Q10-6 Q10-7 Q10-8 Q10-9 DI10-2 BE10-5 E10-6 E10-7 5.Preparetheentriesfortheissuance ofbondsandinterestexpense. Q10-11 Q10-13 Q10-12 BE10-6 BE10-7 BE10-8 DI10-3 E10-8 E10-9 E10-10 E10-11 E10-12 E10-16 E10-17 E10-18 E10-19 P10-3A P10-4A P10-6A P10-7A P10-8A P10-9A P10-2B P10-3B P10-5B P10-6B P10-7B P10-8B P10-9B 6.Describetheentrieswhenbondsare redeemed. Q10-14BE10-9 DI10-4 E10-11 E10-12 P10-3A P10-4A P10-10A P10-2B P10-3B P10-9B 7.Describetheaccountingforlong- termnotespayable. Q10-15 BE10-10 DI10-5 E10-13 P10-4B P10-5A 8.Identifythemethodsforthe presentationandanalysisof non-currentliabilities. Q10-16BE10-11 E10-14 P10-3A P10-4A P10-5A P10-2B P10-3B P10-4B *9.Computethemarketpriceofabond.Q10-19BE10-12E10-15 *10.Applytheeffective-interestmethod ofamortizingbonddiscountand bondpremium. Q10-17 Q10-18 BE10-13 E10-16 E10-17 P10-6A P10-7A P10-5B P10-6B *11.Applythestraight-linemethodof amortizingbonddiscountand bondpremium. Q10-20Q10-21 BE10-14 BE10-15 E10-18 E10-19 P10-8A P10-9A P10-10A P10-7B P10-8B P10-9B *12.Prepareentriesforpayrolland payrolltaxesunderU.S.GAAP. Q10-22BE10-16 BE10-17 E10-20 E10-21 BroadeningYourPerspectiveCommunication Real-WorldFocus ComparativeAnalysisFinancial Reporting Decision-Making Acrossthe Organization EthicsCase
8. 10-8 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) ANSWERS TO QUESTIONS 1. Brenda is not correct. A current liability is a debt that can reasonably be expected to be paid: (a) from existing current assets or through the creation of other current liabilities and (2) within one year or the operating cycle, whichever is longer. 2. In the statement of financial position, Notes Payable of Rs300,000 and Interest Payable of Rs6,750 (Rs300,000 X .09 X 3/12) should be reported as current liabilities. In the income statement, Interest Expense of Rs6,750 should be reported after other income and expense. 3. (a) Disagree. The company only serves as a collection agent for the taxing authority. It does not report sales taxes as an expense; it merely forwards the amount paid by the customer to the government. (b) The entry to record the proceeds is: Cash................................................................................................. 7,400 Sales Revenue......................................................................... 7,000 Sales Taxes Payable................................................................ 400 4. (a) The entry when the tickets are sold is: Cash........................................................................................... 900,000 Unearned Ticket Revenue.................................................. 900,000 (b) The entry after each game is: Unearned Ticket Revenue ......................................................... 180,000 Ticket Revenue .................................................................. 180,000 5. Liquidity refers to the ability of a company to pay its maturing obligations and meet unexpected needs for cash. Two measures of liquidity are working capital (current assets – current liabilities) and the current ratio (current assets ÷ current liabilities). 6. (a) Non-current liabilities are obligations that are expected to be paid after one year. Examples include bonds, long-term notes, and lease obligations. (b) Bonds are a form of interest-bearing notes payable used by corporations, universities, and governmental agencies. 7. (a) The major advantages are: (1) Shareholder control is not affected—bondholders do not have voting rights, so current shareholders retain full control of the company. (2) Tax savings result—In some countries bond interest is deductible for tax purposes; dividends on stock are not. (3) Earnings per share may be higher—although bond interest expense will reduce net income, earnings per share on ordinary shares will often be higher under bond financing because no additional shares are issued. (b) The major disadvantages in using bonds are that interest must be paid on a periodic basis and the principal (face value) of the bonds must be paid at maturity.
9. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-9 Questions Chapter 10 (Continued) 8. (a) Secured bonds have specific assets of the issuer pledged as collateral. In contrast, unse- cured bonds are issued against the general credit of the borrower. These bonds are called debenture bonds. (b) Term bonds mature at a single specified future date. In contrast, serial bonds mature in installments. (c) Registered bonds are issued in the name of the owner. In contrast, bearer (coupon) bonds are issued to bearer and are unregistered. Holders of bearer bonds must send in coupons to receive interest payments. (d) Convertible bonds may be converted into ordinary shares at the bondholders' option. In contrast, callable bonds are subject to call and retirement at a stated dollar amount prior to maturity at the option of the issuer. 9. (a) Face value is the amount of principal due at the maturity date. (Face value is also called par value.) (b) The contractual interest rate is the rate used to determine the amount of cash interest the borrower pays and the investor receives. This rate is also called the stated interest rate because it is the rate stated on the bonds. (c) A bond indenture is a legal document that sets forth the terms of the bond issue. (d) A bond certificate is a legal document that indicates the name of the issuer, the face value of the bonds, and such other data as the contractual interest rate and maturity date of the bonds. 10. The two major obligations incurred by a company when bonds are issued are the interest payments due on a periodic basis and the principal which must be paid at maturity. 11. Less than. Investors are required to pay more than the face value; therefore, the market interest rate is less than the contractual rate. 12. R$24,000. R$800,000 X 6% X 1/2 year = R$24,000. 13. HK$9,000,000. The balance of the Bonds Payable account plus the unamortized bond discount (or minus the unamortized bond premium) equals the face value of the bonds. 14. Debits: Bonds Payable (for the carrying value of the bonds). Credits: Cash (for 97% of the face value) and Gain on Bond Redemption (for the difference between the cash paid and the bonds' carrying value). 15. No, Roy is not right. Each payment by Roy consists of: (1) interest on the unpaid balance of the loan and (2) a reduction of loan principal. The interest decreases each period while the portion applied to the loan principal increases each period.
10. 10-10 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) Questions Chapter 10 (Continued) *16. The nature and the amount of each non-current liability should be presented in the statement of financial position or in schedules in the accompanying notes to the statements. The notes should also indicate the interest rates, maturity dates, conversion privileges, and assets pledged as collateral. *17. Ginny is probably indicating that since the borrower has the use of the bond proceeds over the term of the bonds, the borrowing rate in each period should be the same. The effective-interest method results in a varying amount of interest expense but a constant rate of interest on the balance outstanding. Accordingly, it results in a better matching of expenses with revenues than the straight-line method. *18. Decrease. Under the effective-interest method the interest charge per period is determined by multiplying the carrying value of the bonds by the effective-interest rate. When bonds are issued at a premium, the carrying value decreases over the life of the bonds. As a result, the interest expense will also decrease over the life of the bonds because it is determined by multiplying the decreasing carrying value of the bonds at the beginning of the period by the effective-interest rate. *19. No, Vera is not right. The market price of any bond is a function of three factors: (1) The currency amounts to be received by the investor (interest and principal), (2) The length of time until the amounts are received (interest payment dates and maturity date), and (3) The market interest rate. *20. The straight-line method results in the same amortized amount being assigned to Interest Expense each interest period. This amount is determined by dividing the total bond discount or premium by the number of interest periods the bonds will be outstanding. *21. $24,000. Interest expense is the interest to be paid in cash less the premium amortization for the year. Cash to be paid equals 7% X $400,000 or $28,000. Total premium equals 5% of $400,000 or $20,000. Since this is to be amortized over 5 years (the life of the bonds) in equal amounts, the amortization amount is $20,000 ÷ 5 = $4,000. Thus, $28,000 – $4,000 or $24,000 equals interest expense for 2014. *22. Three taxes commonly withheld by employers from employees' gross pay are: (1) federal income taxes (2) state income taxes, and (3) social security (FICA) taxes.
11. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-11 SOLUTIONS TO BRIEF EXERCISES BRIEF EXERCISE 10-1 (a) A note payable due in two years is a non-current liability, not a current liability. (b) $30,000 of the mortgage payable is a current maturity of long-term debt. This amount should be reported as a current liability. (c) Interest payable is a current liability because it will be paid out of current assets in the near future. (d) Accounts payable is a current liability because it will be paid out of current assets in the near future. BRIEF EXERCISE 10-2 July 1 Cash .................................................................. 60,000 Notes Payable........................................... 60,000 Dec. 31 Interest Expense .............................................. 3,000 Interest Payable (£60,000 X 10% X 1/2) ........................... 3,000 BRIEF EXERCISE 10-3 Sales tax payable (1) Sales = $12,800 = ($13,440 ÷ 1.05) (2) Sales taxes payable = $640 = ($12,800 X 5%) Mar. 16 Cash .................................................................. 13,440 Sales Revenue .......................................... 12,800 Sales Taxes Payable ................................ 640
12. 10-12 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) BRIEF EXERCISE 10-4 Cash ................................................................................. 720,000 Unearned Ticket Revenue ...................................... 720,000 (To record sale of 4,000 season tickets) Unearned Ticket Revenue.............................................. 72,000 Ticket Revenue........................................................ 72,000 (To record basketball ticket revenues earned) BRIEF EXERCISE 10-5 Issue Shares Issue Bond Income before interest and taxes Interest (€2,000,000 X 7%) Income before income taxes Income tax expense (30%) Net income (a) Outstanding shares (b) Earnings per share (a) ÷ (b) €700,000 0 700,000 210,000 €490,000 700,000 €0.70 €700,000 140,000 560,000 168,000 €392,000 500,000 €0.78 Net income is higher if shares is used. However, earnings per share is lower than earnings per share if bonds are used because of the additional shares that are outstanding. BRIEF EXERCISE 10-6 (a) Jan. 1 Cash................................................. 4,000,000 Bonds Payable (4,000 X $1,000) ................... 4,000,000 (b) July 1 Interest Expense ............................. 120,000 Cash ($4,000,000 X 6% X 1/2) .. 120,000 (c) Dec. 31 Interest Expense ............................. 120,000 Interest Payable ($4,000,000 X 6% X 1/2)........ 120,000
13. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-13 BRIEF EXERCISE 10-7 (a) Jan. 1 Cash (€1,000,000 X .97)................... 970,000 Bonds Payable......................... 970,000 (b) Jan. 1 Cash (€1,000,000 X 1.04)................. 1,040,000 Bonds Payable......................... 1,040,000 BRIEF EXERCISE 10-8 1. Jan. 1 Cash (1,000 X $1,000)...................... 1,000,000 Bonds Payable......................... 1,000,000 2. July 1 Cash ($800,000 X 1.02).................... 816,000 Bonds Payable......................... 816,000 3. Sept. 1 Cash ($200,000 X .97)...................... 194,000 Bonds Payable......................... 194,000 BRIEF EXERCISE 10-9 Bonds Payable.......................................................... 960,000 Loss on Bond Redemption (£1,010,000 – £960,000) ........................................ 50,000 Cash (£1,000,000 X 101%) ................................ 1,010,000
14. 10-14 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) BRIEF EXERCISE 10-10 Semiannual Interest Period (A) Cash Payment (B) Interest Expense (D) X 5% (C) Reduction of Principal (A) – (B) (D) Principal Balance (D) – (C) Issue Date 1 $32,097 $20,000 $12,097 $400,000 387,903 Dec. 31 Cash ............................................................. 400,000 Mortgage Payable................................ 400,000 June 30 Interest Expense ......................................... 20,000 Mortgage Payable ....................................... 12,097 Cash...................................................... 32,097 BRIEF EXERCISE 10-11 Non-current liabilities Bonds payable, due 2016 ...................................... CHF500,000 Notes payable, due 2019........................................ 80,000 Lease liability.......................................................... 60,000 Total non-current liabilities ........................... CHF640,000 *BRIEF EXERCISE 10-12 (a) i = 8% ? $10,000 0 1 2 3 4 5 6 7 8 Discount rate from Table 10 A-1 is .54027 (8 periods at 8%). Present value of $10,000 to be received in 8 periods discounted at 8% is therefore $5,402.70 ($10,000 X .54027).
15. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-15 *BRIEF EXERCISE 10-12 (Continued) (b) i = 10% ? $20,000 $20,000 $20,000 $20,000 $20,000 $20,000 0 1 2 3 4 5 6 Discount rate from Table 10A-2 is 4.35526 (6 periods at 10%). Present value of 6 payments of $20,000 each discounted at 10% is therefore $87,105.20 ($20,000 X 4.35526). *BRIEF EXERCISE 10-13 (a) Interest Expense..................................................... 32,513 Bonds Payable ................................................ 2,513 Cash ................................................................. 30,000 (b) Interest expense is greater than interest paid because the bonds sold at a discount which must be amortized over the life of the bonds. The bonds sold at a discount because investors demanded a market interest rate higher than the contractual interest rate. (c) Interest expense increases each period because the bond carrying value increases each period. As the market interest rate is applied to this bond carrying amount, interest expense will increase. *BRIEF EXERCISE 10-14 (a) Jan. 1 Cash (.96 X HK$3,000,000)............... 2,880,000 Bonds Payable.......................... 2,880,000 (b) July 1 Interest Expense............................... 141,000 Bonds Payable (HK$120,000 ÷ 20) ................. 6,000 Cash (HK$3,000,000 X 9% X 1/2) 135,000
16. 10-16 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) *BRIEF EXERCISE 10-15 (a) Cash (1.02 X $2,000,000)................................... 2,040,000 Bonds Payable........................................... 2,040,000 (b) Interest Expense ............................................... 96,000 Bonds Payable ($40,000 ÷ 10)................................................. 4,000 Cash ($2,000,000 X 10% X 1/2) ................. 100,000 *BRIEF EXERCISE 10-16 Gross earnings: Regular pay (40 X $14)............................................ $560.00 Overtime pay (7 X $21)............................................ 147.00 $707.00 Gross earnings................................................................ $707.00 Less: FICA taxes payable.............................................. $ 54.09 Federal income taxes payable............................ 95.00 149.09 Net pay............................................................................. $557.91 *BRIEF EXERCISE 10-17 Jan. 15 Salaries and Wages Expense .......................... 707.00 FICA Taxes Payable.................................. 54.09 Federal Income Taxes Payable................ 95.00 Salaries and Wages Payable.................... 557.91 Jan. 15 Salaries and Wages Payable ........................... 557.91 Cash ........................................................... 557.91 SOLUTIONS FOR DO IT! REVIEW EXERCISES DO IT! 10-1 1. $70,000 X 9% X 5/12 = $2,625 2. $42,000/1.05 = $40,000; $40,000 X 5% = $2,000 3. $42,000 X 1/6 = $7,000
17. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-17 DO IT! 10-2 1. False. Mortgage bonds and sinking fund bonds are both examples of secured bonds. 2. False. Convertible bonds can be converted into ordinary shares at the bondholder's option; callable bonds can be retired by the issuer at a set amount prior to maturity. 3. True. 4. True. 5. True.
18. 10-18 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) DO IT! 10-3 (a) Cash ................................................................ 308,000,000 Bonds Payable........................................ 308,000,000 (To record sale of bonds at a premium) (b) Non-current liabilities Bonds payable ....................................... W308,000,000 DO IT! 10-4 Loss on Bond Redemption ................................... 2,000 Bonds Payable ....................................................... 390,000 Cash ................................................................ 392,000 (To record redemption of bonds at 98) DO IT! 10-5 Cash ........................................................................ 390,000 Mortgage Payable .......................................... 390,000 (To record mortgage loan) Interest Expense .................................................... 9,750* Mortgage Payable .................................................. 8,883 Cash ................................................................ 18,633 (To record semiannual payment on mortgage) *Interest expense = R$390,000 X 5% X 6/12
19. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-19 SOLUTIONS TO EXERCISES EXERCISE 10-1 July 1, 2014 Cash ....................................................................... 60,000 Notes Payable................................................. 60,000 November 1, 2014 Cash ....................................................................... 50,000 Notes Payable................................................. 50,000 December 31, 2014 Interest Expense (€60,000 X 8% X 6/12)........................................ 2,400 Interest Payable.............................................. 2,400 Interest Expense (€50,000 X 9% X 2/12)........................................ 750 Interest Payable.............................................. 750 February 1, 2015 Notes Payable........................................................ 50,000 Interest Payable..................................................... 750 Interest Expense ................................................... 375 Cash ................................................................ 51,125 April 1, 2015 Notes Payable........................................................ 60,000 Interest Payable..................................................... 2,400 Interest Expense ................................................... 1,200 Cash ................................................................ 63,600
20. 10-20 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) EXERCISE 10-2 (a) June 1 Cash.......................................................... 70,000 Notes Payable ................................... 70,000 (b) June 30 Interest Expense ...................................... 525 Interest Payable [($70,000 X 9%) X 1/12] ................. 525 (c) Dec. 1 Notes Payable .......................................... 70,000 Interest Payable ($70,000 X 9% X 6/12)........................... 3,150 Cash ................................................... 73,150 (d) $3,150 EXERCISE 10-3 KEMER COMPANY Apr. 10 Cash................................................................ 31,650 Sales Revenue........................................ 30,000 Sales Taxes Payable.............................. 1,650 BODRUM COMPANY 15 Cash................................................................ 20,330 Sales Revenue ($20,330 ÷ 1.07) ............ 19,000 Sales Taxes Payable ($19,000 X .07) .................................... 1,330
21. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-21 EXERCISE 10-4 (a) Nov. 30 Cash ........................................................... 216,000 Unearned Subscription Revenue (12,000 X $18)................................. 216,000 (b) Dec. 31 Unearned Subscription Revenue............. 18,000 Subscription Revenue ($216,000 X 1/12)............................ 18,000 (c) Mar. 31 Unearned Subscription Revenue ............. 54,000 Subscription Revenue ($216,000 X 3/12)............................ 54,000 EXERCISE 10-5 (a) Current ratio 2010 $12,215 ÷ $6,089 = 2.01:1 2009 $10,795 ÷ $4,897 = 2.20:1 Working capital 2010 $12,215 – $6,089 = $6,126 million 2009 $10,795 – $4,897 = $5,898 million (b) Current ratio $12,015 ÷ $5,889 = 2.04:1 Working capital $12,015 – $5,889 = $6,126 million It would make its current ratio increase slightly, but its working capital would remain the same.
22. 10-22 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) EXERCISE 10-6 1. True. 2. True. 3. False. When seeking long-term financing, an advantage of issuing bonds over issuing ordinary shares is that tax savings result. 4. True. 5. False. Unsecured bonds are also known as debenture bonds. 6. False. Bonds that mature in installments are called serial bonds. 7. True. 8. True. 9. True. 10. True. EXERCISE 10-7 Plan One Issue Shares Plan Two Issue Bonds Income before interest and taxes Interest (¥2,400,000 X 10%) Income before taxes Income tax expense (30%) Net income Outstanding shares Earnings per share ¥800,000 — 800,000 240,000 ¥560,000 150,000 ¥3.73 ¥800,000 240,000 560,000 168,000 ¥392,000 90,000 ¥4.36
23. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-23 EXERCISE 10-8 (a) Jan. 1 Cash........................................................ 200,000 Bonds Payable............................... 200,000 (b) July 1 Interest Expense.................................... 8,000 Cash ($200,000 X 8% X 1/2)........... 8,000 (c) Dec. 31 Interest Expense.................................... 8,000 Interest Payable............................. 8,000 EXERCISE 10-9 (a) Jan. 1 Cash........................................................ 400,000 Bonds Payable............................... 400,000 (b) July 1 Interest Expense.................................... 14,000 Cash (R$400,000 X 7% X 1/2)........ 14,000 (c) Dec. 31 Interest Expense.................................... 14,000 Interest Payable ............................. 14,000
24. 10-24 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) EXERCISE 10-10 (a) 1. Cash................................................................. 294,000 Bonds Payable ......................................... 294,000 2. Semiannual interest payments ($12,000* X 10) ............................................ $120,000 Plus: Bond discount....................................... 6,000 Total cost of borrowing.................................. $126,000 *($300,000 X .08 X 6/12) OR Principal at maturity ....................................... $300,000 Semiannual interest payments ($12,000 X 10).............................................. 120,000 Cash to be paid to bondholders.................... 420,000 Cash received from bondholders.................. (294,000) Total cost of borrowing.................................. $126,000 (b) 1. Cash................................................................. 312,000 Bonds Payable ......................................... 312,000 2. Semiannual interest payments ($12,000 X 10).............................................. $120,000 Less: Bond Premium...................................... 12,000 Total cost of borrowing.................................. $108,000 OR Principal at maturity ....................................... $300,000 Semiannual interest payments ($12,000 X 10).............................................. 120,000 Cash to be paid to bondholders.................... 420,000 Cash received from bondholders.................. (312,000) Total cost of borrowing.................................. $108,000
25. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-25 EXERCISE 10-11 (a) Jan. 1 Interest Payable..................................... 56,000 Cash................................................ 56,000 (b) Jan 1 Bonds Payable....................................... 600,000 Loss on Bond Redemption................... 24,000 Cash ($600,000 X 1.04) .................. 624,000 (c) July 1 Interest Expense.................................... 35,000 Cash ($1,000,000 X 7% X 1/2)........ 35,000 EXERCISE 10-12 1. June 30 Bonds Payable ..................................... 117,500 Loss on Bond Redemption (£132,600 – £117,500)....................... 15,100 Cash (£130,000 X 102%)............... 132,600 2. June 30 Bonds Payable ..................................... 151,000 Gain on Bond Redemption (£151,000 – £145,500)................ 5,500 Cash (£150,000 X 97%)................. 145,500
26. 10-26 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) EXERCISE 10-13 2014 Issuance of Note Dec. 31 Cash .............................................................. 240,000 Mortgage Payable................................. 240,000 2015 First Installment Payment June 30 Interest Expense ($240,000 X 8% X 6/12)............................. 9,600 Mortgage Payable ........................................ 8,060 Cash....................................................... 17,660 Second Installment Payment Dec. 31 Interest Expense [($240,000 – $8,060) X 8% X 6/12] ........... 9,277.60 Mortgage Payable ........................................ 8,382.40 Cash....................................................... 17,660 EXERCISE 10-14 Non-current liabilities Bonds payable, due 2019................................ HK$204,000 Lease liability................................................... 59,500 Total non-current liabilities..................... HK$263,500 *EXERCISE 10-15 Present value of principal ($250,000 X .61391) ........... $153,478 Present value of interest ($10,000 X 7.72173) ............. 77,217 Market price of bonds.................................................... $230,695
27. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-27 *EXERCISE 10-16 (a) Jan. 1 Cash....................................................... 468,844 Bonds Payable.............................. 468,844 (b) July 1 Interest Expense (€468,844 X 5%) ................................ 23,442 Bonds Payable.............................. 942 Cash (€500,000 X 9% X 1/2).......... 22,500 (c) Dec. 31 Interest Expense [(€468,844 + €942) X 5%].................. 23,489 Bonds Payable.............................. 989 Bond Interest Payable.................. 22,500
28. *EXERCISE 10-16 (Continued) 10-28 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) (b),(c) Semiannual Interest Periods (A) Interestto BePaid (4.5%X€500,000) (B) InterestExpense toBeRecorded (5%XPreceding BondCarryingValue) (DX.05) (C) Discount Amortization (B)–(A) (D) Bond CarryingValue Issuedate 1 2 €22,500 22,500 €23,442 23,489 €942 989 €468,844 469,786 470,775
29. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-29 *EXERCISE 10-17 (a) Jan. 1 Cash......................................................... 321,319 Bonds Payable................................ 321,319 (b) July 1 Interest Expense ($321,319 X 3.5%) ............................... 11,246 Bonds Payable........................................ 754 Cash ($300,000 X 8% X 1/2)............ 12,000 (c) Dec. 31 Interest Expense [($321,319 – $754) X 3.5%] ................. 11,220 Bonds Payable........................................ 780 Bond Interest Payable.................... 12,000
30. *EXERCISE 10-17 (Continued) 10-30 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) (b),(c) Semiannual Interest Periods (A) Interestto BePaid (4%X$300,000) (B) InterestExpense toBeRecorded (3.5%XPreceding BondCarryingValue) (DX3.5) (C) Premium Amortization (A)–(B) (D) Bond CarryingValue Issuedate 1 2 $12,000 12,000 $11,246 11,220 $754 780 $321,319 320,565 319,785
31. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-31 *EXERCISE 10-18 (a) Jan. 1 Cash (€700,000 X 103%)......................... 721,000 Bonds Payable................................ 721,000 (b) July 1 Interest Expense..................................... 30,975 Bonds Payable (€21,000 X 1/40)................................... 525 Cash (€700,000 X 9% X 1/2)............ 31,500 (c) Dec. 31 Interest Expense ................................... 30,975 Bonds Payable ...................................... 525 Bond Interest Payable................... 31,500 2034 (d) Jan. 1 Bonds Payable ...................................... 700,000 Cash................................................ 700,000 *EXERCISE 10-19 (a) 2013 Dec. 31 Cash ....................................................... 575,000 Bonds Payable............................... 575,000 (b) 2014 June 30 Interest Expense ................................... 22,250 Bonds Payable ($25,000 ÷ 20)............................. 1,250 Cash ($600,000 X 7% X 1/2) .......... 21,000 (c) 2014 Dec. 31 Interest Expense ................................... 22,250 Bonds Payable............................... 1,250 Cash ($600,000 X 7% X 1/2) .......... 21,000 (d) 2023 Dec. 31 Bonds Payable ...................................... 600,000 Cash................................................ 600,000
32. 10-32 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) *EXERCISE 10-20 (a) Net pay = Gross pay – FICA taxes – Federal income tax Net pay = $1,780 – $136 – $303 Net pay = $1,341 (b) Salaries and Wages Expense..................................... 1,780 FICA Taxes Payable.............................................. 136 Federal Income Taxes Payable ............................ 303 Salaries and Wages Payable................................ 1,341 (c) Salaries and Wages Payable...................................... 1,341 Cash ....................................................................... 1,341 *EXERCISE 10-21 Payroll Tax Expense ................................................... 244.38 FICA Taxes Payable.............................................. 137.68 Federal Unemployment Taxes Payable............... 13.77 State Unemployment Taxes Payable................... 92.93
33. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-33 SOLUTIONS TO PROBLEMS PROBLEM 10-1A (a) Jan. 5 Cash............................................................ 22,470 Sales Revenue (£22,470 ÷ 107%) ...... 21,000 Sales Taxes Payable (£22,470 – £21,000)......................... 1,470 12 Unearned Service Revenue ...................... 10,000 Service Revenue ................................ 10,000 14 Sales Taxes Payable ................................. 5,800 Cash .................................................... 5,800 20 Accounts Receivable ................................ 32,100 Sales Revenue.................................... 30,000 Sales Taxes Payable (600 X £50 X 7%)............................. 2,100 21 Cash............................................................ 14,000 Notes Payable .................................... 14,000 25 Cash............................................................ 12,947 Sales Revenue (£12,947 ÷ 107%) ...... 12,100 Sales Taxes Payable (£12,947 – £12,100)......................... 847 (b) Jan. 31 Interest Expense........................................ 31 Interest Payable ................................. 31 (£14,000 X 8% X 1/12 = (£93; £93 X 1/3)
34. 10-34 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) PROBLEM 10-1A (Continued) (c) Current liabilities Notes payable .................................................................... £14,000 Accounts payable.............................................................. 52,000 Unearned service revenue (£14,000 – £10,000)............... 4,000 Sales taxes payable (£1,470 + £2,100 + £847) ................. 4,417 Interest payable ................................................................. 31 Total current liabilities............................................... £74,448
35. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-35 PROBLEM 10-2A (a) Jan. 2 Inventory ................................................. 30,000 Accounts Payable ............................ 30,000 Feb. 1 Accounts Payable .................................... 30,000 Notes Payable................................... 30,000 Mar. 31 Interest Expense ($30,000 X 6% X 2/12)........................... 300 Interest Payable................................ 300 Apr. 1 Notes Payable .......................................... 30,000 Interest Payable ....................................... 300 Cash................................................... 30,300 July 1 Equipment ................................................ 48,000 Cash................................................... 8,000 Notes Payable................................... 40,000 Sept. 30 Interest Expense ($40,000 X 7% X 3/12)........................... 700 Interest Payable................................ 700 Oct. 1 Notes Payable .......................................... 40,000 Interest Payable ....................................... 700 Cash................................................... 40,700 Dec. 1 Cash .......................................................... 15,000 Notes Payable................................... 15,000 Dec. 31 Interest Expense ($15,000 X 6% X 1/12)........................... 75 Interest Payable................................ 75
36. 10-36 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) PROBLEM 10-2A (Continued) (b) Notes Payable 4/1 30,000 10/1 40,000 2/1 30,000 7/1 40,000 12/1 15,000 12/31 Bal. 15,000 Interest Payable 4/1 300 10/1 700 3/31 300 9/30 700 12/31 75 12/31 Bal. 75 Interest Expense 3/31 300 9/30 700 12/31 75 12/31 Bal. 1,075 (c) Current liabilities Notes payable ................................................. $15,000 Interest payable .............................................. 75 $15,075 (d) Total interest is $1,075
37. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-37 PROBLEM 10-3A (a) 2014 May 1 Cash..................................................... 720,000 Bonds Payable............................ 720,000 (b) Dec. 31 Interest Expense................................. 8,400 Interest Payable (CHF720,000 X 7% X 2/12) ...... 8,400 (c) Non-current Liabilities Bonds Payable, due 2019 ............................ CHF720,000 Current Liabilities Interest Payable............................................ CHF 8,400 (d) 2015 May 1 Interest Payable.................................. 8,400 Interest Expense (CHF720,000 X 7% X 4/12).............. 16,800 Cash............................................. 25,200 (e) Nov. 1 Interest Expense................................. 25,200 Cash (CHF720,000 X 7% X 1/2) .. 25,200 (f) Nov. 1 Bonds Payable.................................... 720,000 Loss on Bond Redemption................ 14,400 Cash (CHF720,000 X 1.02).......... 734,400
38. 10-38 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) PROBLEM 10-4A (a) 2014 Jan. 1 Cash ($400,000 X 1.05) ...................... 420,000 Bonds Payable ........................... 420,000 (b) Non-current Liabilities Bonds payable, due 2024............................ $418,000 Current Liabilities Interest payable ($400,000 X 9% X 1/2) .............................. $ 18,000 (c) 2016 Jan. 1 Bonds Payable ................................... 416,000** Loss on Bond Redemption ............... 4,000* Cash ($400,000 X 1.05)............... 420,000 *($420,000 – $416,000)
39. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-39 PROBLEM 10-5A (a) Semiannual Interest Period Cash Payment Interest Expense Reduction of Principal Principal Balance Issue Date 1 2 3 4 R$58,865 58,865 58,865 58,865 R$32,000 30,925 29,808 28,646 R$26,865 27,940 29,057 30,219 R$114,081 R$800,000 773,135 745,195 716,138 685,919 (b) 2013 Dec. 31 Cash ....................................................... 800,000 Mortgage Payable.......................... 800,000 2014 June 30 Interest Expense ................................... 32,000 Mortgage Payable ................................. 26,865 Cash................................................ 58,865 Dec. 31 Interest Expense ................................... 30,925 Mortgage Payable ................................. 27,940 Cash................................................ 58,865 (c) 12/31/14 Non-current Liabilities Mortgage payable, due 2023 R$685,919** Current Liabilities Current portion of mortgage payable R$ 59,276* **(R$29,057 + R$30,219) **(R$745,195 – R$29,057 – R$30,219)
40. 10-40 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) *PROBLEM 10-6A (a) 2014 July 1 Cash.................................................. 5,679,533 Bonds Payable ......................... 5,679,533 (b) STRIGEL CORPORATION Bond Premium Amortization Effective-Interest Method—Semiannual Interest Payments 10% Bonds Issued at 8% Semi- annual Interest Periods (A) Interest to Be Paid (B) Interest Expense (C) Premium Amor- tization (A) – (B) (D) Bond Carrying Value Issue date 1 2 3 $250,000 250,000 250,000 $227,181 226,269 225,319 $22,819 23,731 24,681 $5,679,533 5,656,714 5,632,983 5,608,302 (c) Dec. 31 Interest Expense ($5,679,533 X 4%)......................... 227,181 Bonds Payable ................................. 22,819 Interest Payable ($5,000,000 X 5%) ................. 250,000 (d) 2015 July 1 Interest Expense [($5,679,533 – $22,819) X 4%] ..... 226,269 Bonds Payable ................................. 23,731 Cash .......................................... 250,000 (e) Dec. 31 Interest Expense [($5,656,714 – $23,731) X 4%] ..... 225,319 Bonds Payable ................................. 24,681 Interest Payable........................ 250,000
41. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-41 *PROBLEM 10-7A (a) 1. 2014 July 1 Cash.............................................. 3,375,680 Bonds Payable ..................... 3,375,680 2. Dec. 31 Interest Expense (€3,375,680 X 5%)..................... 168,784 Bonds Payable ............................. 6,784 Interest Payable (€3,600,000 X 4.5%).......... 162,000 3. 2015 July 1 Interest Expense [(€3,375,680 + €6,784) X 5%]..... 169,123 Bonds Payable ............................. 7,123 Cash ...................................... 162,000 4. Dec. 31 Interest Expense [(€3,382,464 + €7,123) X 5%]...... 169,479 Bonds Payable ............................. 7,479 Interest Payable..................... 162,000 (b) Bonds payable ..................................................... €3,397,066 *(€3,375,680 + €6,784 + €7,123 + €7,479)
42. 10-42 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) *PROBLEM 10-7A (Continued) (c) Dear : Thank you for asking me to clarify some points about the bonds issued by Kingston Company. 1. The amount of interest expense reported for 2015 related to these bonds is €338,602 (€169,123 + €169,479). 2. When the bonds are sold at a discount, the effective-interest method will result in less interest expense reported than the straight-line method in 2015. Straight-line interest expense for 2015 is €346,432 [€162,000 + €162,000 + (€11,216 + €11,216)]. 3. The total cost of borrowing is €3,464,320 as shown below: Semiannual interest payments (€3,600,000 X 4.5%) = €162,000; €162,000 X 20...... €3,240,000 Add: Bond discount (€3,600,000 – €3,375,680)......... 224,320 Total cost of borrowing........................................ €3,464,320 4. The total bond interest expense over the life of the bonds is the same under either method of amortization. If you have other questions, please contact me. Sincerely,
43. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-43 *PROBLEM 10-8A (a) 2014 Jan. 1 Cash ($2,000,000 X 1.04).................. 2,080,000 Bonds Payable.......................... 2,080,000 (b) See page 10-44. (c) 2014 July 1 Interest Expense............................... 86,000 Bonds Payable ($80,000 ÷ 20)................................ 4,000 Cash........................................... 90,000 Dec. 31 Interest Expense............................... 86,000 Bonds Payable.................................. 4,000 Interest Payable ........................ 90,000 2015 Jan. 1 Interest Payable................................ 90,000 Cash........................................... 90,000 July 1 Interest Expense............................... 86,000 Bonds Payable.................................. 4,000 Cash........................................... 90,000 Dec. 31 Interest Expense............................... 86,000 Bonds Payable.................................. 4,000 Interest Payable ........................ 90,000 (d) Non-current Liabilities Bonds payable, due 2024 .......................... $2,064,000 Current Liabilities Interest payable.......................................... $ 90,000
44. *PROBLEM 10-8A (Continued) 10-44 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) (b) Semiannual Interest Periods (A) Interestto BePaid (4.5%X $2,000,000) (B) InterestExpense toBeRecorded (A)–(C) (C) Premium Amortization ($80,000÷20) (D) Bond CarryingValue Issuedate 1 2 3 4 $90,000 90,000 90,000 90,000 $86,000 86,000 86,000 86,000 $4,000 4,000 4,000 4,000 $2,080,000 2,076,000 2,072,000 2,068,000 2,064,000
45. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-45 *PROBLEM 10-9A (a) 2014 July 1 Cash (Rs3,000,000 X 103%)............ 3,090,000 Bonds Payable......................... 3,090,000 Dec. 31 Interest Expense.............................. 115,500 Bonds Payable (Rs90,000 ÷ 20) ............................ 4,500 Interest Payable (Rs3,000,000 X 8% X 1/2)..... 120,000 (b) 2014 July 1 Cash (Rs3,000,000 X 96%) .............. 2,880,000 Bonds Payable......................... 2,880,000 Dec. 31 Interest Expense.............................. 126,000 Bonds Payable (Rs120,000 ÷ 20) .... 6,000 Interest Payable (Rs3,000,000 X 8% X 1/2)..... 120,000 (c) Premium Non-current Liabilities Bonds payable, due 2024 ......................... Rs3,085,500 Discount Non-current Liabilities Bonds payable, due 2024 ......................... Rs2,886,000
46. 10-46 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) *PROBLEM 10-10A (a) 2014 Jan. 1 Interest Payable ............................... 90,000** Cash .......................................... 90,000 (b) July 1 Interest Expense .............................. 81,000** Bonds Payable ($180,000 ÷ 20) ............................. 9,000 Cash .......................................... 90,000 (c) July 1 Bonds Payable ($1,200,000 + $68,400*) 1,268,400** Gain on Bond Redemption...... 56,400 ($1,268,400 – $1,212,000) Cash ($1,200,000 X 101%) ....... 1,212,000 *($180,000 – $9,000) X .40 = $68,400 (d) Dec. 31 Interest Expense .............................. 48,600** Bonds Payable ................................. 5,400** Interest Payable ($1,800,000 X 6% X 1/2)...... 54,000 **$180,000 – $9,000 – $68,400 = $102,600; $102,600 19 = $5,400 or $9,000 X .60.
47. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-47 PROBLEM 10-1B (a) Jan. 1 Cash.............................................................. 15,000 Notes Payable ...................................... 15,000 5 Cash.............................................................. 9,434 Sales Revenue (¥9,434 ÷ 106%).......... 8,900 Sales Taxes Payable (¥9,434 – ¥8,900).............................. 534 12 Unearned Service Revenue ........................ 9,000 Service Revenue .................................. 9,000 14 Sales Taxes Payable ................................... 5,800 Cash ...................................................... 5,800 20 Accounts Receivable .................................. 32,648 Sales Revenue...................................... 30,800 Sales Taxes Payable (700 X ¥44 X 6%)............................... 1,848 25 Cash.............................................................. 16,536 Sales Revenue(¥16,536 ÷ 106%)......... 15,600 Sales Taxes Payable (¥16,536 – ¥15,600)........................... 936 (b) Jan. 31 Interest Expense.......................................... 75 Interest Payable (¥15,000 X 6% X 1/12)....................... 75
48. 10-48 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) PROBLEM 10-1B (Continued) (c) Current liabilities Notes payable ............................................................. ¥15,000 Accounts payable....................................................... 42,500 Unearned service revenue (¥15,000 – ¥9,000) ......... 6,000 Sales taxes payable (¥534 + ¥1,848 + ¥936)............. 3,318 Interest payable .......................................................... 75 Total current liabilities........................................ ¥66,893
49. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-49 PROBLEM 10-2B (a) 2014 June 1 Cash................................................... 1,200,000 Bonds Payable.......................... 1,200,000 (b) Dec. 31 Interest Expense............................... 8,000 Interest Payable ($1,200,000 X 8% X 1/12) ........ 8,000 (c) Non-current Liabilities Bonds Payable........................................... $ 1,200,000 Current Liabilities Interest Payable......................................... $ 8,000 (d) 2015 June 1 Interest Payable................................ 8,000 Interest Expense ($1,200,000 X 8% X 5/12)................ 40,000 Cash........................................... 48,000 (e) Dec. 1 Interest Expense............................... 48,000 Cash ($1,200,000 X 8% X 1/2)... 48,000 (f) Dec. 1 Bonds Payable.................................. 1,200,000 Loss on Bond Redemption.............. 12,000 Cash ($1,200,000 X 1.01) .......... 1,212,000
50. 10-50 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) PROBLEM 10-3B (a) 2014 Jan. 1 Cash (R$300,000 X 1.04)..................... 312,000 Bonds Payable ............................ 312,000 (b) Non-current Liabilities Bond payable, due 2024............................... R$310,800 Current Liabilities Interest payable (R$300,000 X 10% X 1/2)............. R$ 15,000 (c) 2016 Jan. 1 Bonds Payable .................................... 309,600 Loss on Bond Redemption ................ 5,400* Cash (R$300,000 X 1.05)............. 315,000 *(R$315,000 – R$309,600)
51. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-51 PROBLEM 10-4B (a) Semiannual Interest Period Cash Payment Interest Expense Reduction of Principal Principal Balance Issue Date 1 2 3 4 $27,961 27,961 27,961 27,961 $15,200 14,690 14,159 13,607 $12,761 13,271 13,802 14,354 $54,188 $380,000 367,239 353,968 340,166 325,812 (b) 2013 Dec. 31 Cash ...................................................... 380,000 Mortgage Payable......................... 380,000 2014 June 30 Interest Expense .................................. 15,200 Mortgage Payable ................................ 12,761 Cash............................................... 27,961 Dec. 31 Interest Expense .................................. 14,690 Mortgage Payable ................................ 13,271 Cash............................................... 27,961 (c) 12/31/14 Non-current Liabilities Mortgage payable............................................ $325,812** Current Liabilities Current portion of mortgage payable ............. $ 28,156** **($13,802 + $14,354) **($353,968 – $28,156)
52. 10-52 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) *PROBLEM 10-5B (a) 2014 July 1 Cash................................................. 4,194,218 Bonds Payable ........................ 4,194,218 (b) VISNAK SATELLITES Bond Discount Amortization Effective-Interest Method—Semiannual Interest Payments 7% Bonds Issued at 8% Semi- annual Interest Periods (A) Interest to Be Paid (B) Interest Expense to Be Recorded (C) Discount Amor- tization (B) – (A) (D) Bond Carrying Value Issue date 1 2 3 £157,500 157,500 157,500 £167,769 168,179 168,607 £10,269 10,679 11,107 £4,194,218 4,204,487 4,215,166 4,226,273 (c) Dec. 31 Interest Expense (£4,194,218 X 4%)........................ 167,769 Bonds Payable ......................... 10,269 Interest Payable (£4,500,000 X 7% X 1/2)....... 157,500 (d) 2015 July 1 Interest Expense [(£4,194,218 + £10,269) X 4%] .... 168,179 Bonds Payable ......................... 10,679 Cash ......................................... 157,500 (e) Dec. 31 Interest Expense [(£4,204,487 + £10,679) X 4%] .... 168,607 Bonds Payable ......................... 11,107 Interest Payable....................... 157,500
53. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-53 *PROBLEM 10-6B (a) 1. 2014 July 1 Cash.............................................. 4,311,783 Bonds Payable ..................... 4,311,783 2. Dec. 31 Interest Expense ($4,311,783 X 2.5%).................. 107,795 Bonds Payable............................. 12,205 Interest Payable ($4,000,000 X 3%) ............. 120,000 3. 2015 July 1 Interest Expense [($4,311,783 – $12,205) X 2.5%] 107,489 Bonds Payable............................. 12,511 Cash ...................................... 120,000 4. Dec. 31 Interest Expense [($4,299,578 – $12,511) X 2.5%] 107,177 Bonds Payable............................. 12,823 Interest Payable ................... 120,000 (b) Bonds payable ...................................................... 4,274,244 *($4,311,783 – $12,205 – $12,511 – $12,823)
54. 10-54 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) *PROBLEM 10-6B (Continued) (c) Dear : Thank you for asking me to clarify some points about the bonds issued by Keokuk Chemical Company. 1. The amount of interest expense reported for 2015 related to these bonds is $214,666 ($107,489 + $107,177) 2. When the bonds are sold at a premium, the effective-interest method will result in more interest expense reported than the straight-line method in 2015. Straight-line interest expense for 2015 is $208,822 [$120,000 + $120,000 – ($15,589 + $15,589)]. 3. The total cost of borrowing is as shown below: Semiannual interest payments ($4,000,000 X 6% X 1/2) = $120,000 X 20................. $2,400,000 Less: Bond premium ($4,311,783 – $4,000,000) ....... 311,783 Total cost of borrowing........................................ $2,088,217 4. The total bond interest expense over the life of the bonds is the same under either method of amortization. If you have other questions, please contact me. Sincerely,
55. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-55 *PROBLEM 10-7B (a) 2014 Jan. 1 Cash (¥5,000,000 X 97%)................... 4,850,000 Bonds Payable........................... 4,850,000 (b) See page 10-57. (c) 2014 July 1 Interest Expense................................ 203,750 Bonds Payable (¥150,000 ÷ 40)......... 3,750 Cash (¥5,000,000 X 8% X 1/2).... 200,000 Dec. 31 Interest Expense................................ 203,750 Bonds Payable ................................... 3,750 Interest Payable ......................... 200,000 2015 Jan. 1 Interest Payable................................. 200,000 Cash............................................ 200,000 July 1 Interest Expense................................ 203,750 Bonds Payable ................................... 3,750 Cash (¥5,000,000 X 8% X 1/2).... 200,000 Dec. 31 Interest Expense................................ 203,750 Bonds Payable ................................... 3,750 Interest Payable ......................... 200,000
56. 10-56 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) *PROBLEM 10-7B (Continued) (d) Non-current Liabilities Bonds payable.......................................... ¥4,865,000 Current Liabilities Interest payable ........................................ ¥ 200,000
57. *PROBLEM 10-7B (Continued) Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-57 (b) Semiannual Interest Periods (A) Interestto BePaid (4%X¥5,000,000) (B) InterestExpense toBeRecorded (A)+(C) (C) Discount Amortization (¥150,000÷40) (D) Bond CarryingValue Issuedate 1 2 3 4 ¥200,000 200,000 200,000 200,000 ¥203,750 203,750 203,750 203,750 ¥3,750 3,750 3,750 3,750 ¥4,850,000 4,853,750 4,857,500 4,861,250 4,865,000
58. 10-58 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) *PROBLEM 10-8B (a) Jan. 1 Cash ($6,000,000 X 102%) ................. 6,120,000 Bonds Payable ........................... 6,120,000 July 1 Interest Expense ................................ 264,000 Bonds Payable ($120,000 ÷ 20) ............................... 6,000 Cash ($6,000,000 X 9% X 1/2).... 270,000 Dec. 31 Interest Expense ................................ 264,000 Bonds Payable ................................... 6,000 Interest Payable.......................... 270,000 (b) Jan. 1 Cash ($6,000,000 X 96%) ................... 5,760,000 Bonds Payable ........................... 5,760,000 July 1 Interest Expense ................................ 282,000 Bonds Payable ($240,000 ÷ 20) ......... 12,000 Cash ............................................ 270,000 Dec. 31 Interest Expense ................................ 282,000 Bonds Payable ........................... 12,000 Interest Payable.......................... 270,000
59. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-59 *PROBLEM 10-8B (Continued) (c) Premium Non-current Liabilities Bonds payable, due 2024 ....................... $6,108,000 Current Liabilities Interest payable....................................... $ 270,000 Discount Non-current Liabilities Bonds payable, due 2024 ....................... $5,784,000 Current Liabilities Interest payable....................................... $ 270,000
60. 10-60 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) *PROBLEM 10-9B (a) Jan. 1 Interest Payable ................................. 84,000 Cash ............................................ 84,000** (b) July 1 Interest Expense ................................ 88,500 Bonds Payable (€90,000 ÷ 20) ........... 4,500** Cash (€2,400,000 X .035)............ 84,000** (c) July 1 Bonds Payable ................................... 771,500 Loss on Bond Redemption ............... 52,500 Cash (€800,000 X 103%) ............ 824,000** *(€90,000 – €4,500) X 1/3 = €28,500 €800,000 – €28,500 = €771,500 (d) Dec. 31 Interest Expense ................................ 59,000 Bonds Payable ........................... 3,000** Interest Payable.......................... 56,000** *(€90,000 – €4,500) X 2/3 = €57,000; *(€57,000 ÷ 19 = €3,000 or *(€4,500 X 2/3 = €3,000 **(€2,400,000 – €800,000 = €1,600,000; **(€1,600,000 X 3.5% = €56,000)
61. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-61 COMPREHENSIVE PROBLEM SOLUTION 10–1 (a) 1. Interest Payable .............................................. Cash ......................................................... 2,500 2,500 2. Inventory ......................................................... Accounts Payable................................... 241,100 241,100 3. Cash................................................................. Sales Revenue......................................... Sales Taxes Payable............................... 481,500 450,000 31,500 Cost of Goods Sold ........................................ Inventory.................................................. 250,000 250,000 4. Account Payable............................................. Cash ......................................................... 230,000 230,000 5. Interest Expense............................................. Cash ......................................................... 2,500 2,500 6. Insurance Expense......................................... Prepaid Insurance................................... 5,600 5,600 7. Prepaid Insurance .......................................... Cash ......................................................... 12,000 12,000 8. Sales Taxes Payable ...................................... Cash ......................................................... 24,000 24,000 9. Other Operating Expenses ............................ Cash ......................................................... 91,000 91,000 10. Interest Expense............................................. Cash ......................................................... 2,500 2,500 Bonds Payable................................................ Cash ......................................................... Gain on Bond Redemption..................... 50,000 47,000 3,000
62. 10-62 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) COMPREHENSIVE PROBLEM SOLUTION (Continued) 11. Cash ($90,000 X 104%) ................................... Bonds Payable......................................... 93,600 93,600 Adjusting Entries 12. Insurance Expense ($12,000 X 5/12).............. Prepaid Insurance ................................... 5,000 5,000 13. Depreciation Expense ($43,000 – $3,000) ÷ 5 .... Accumulated Depreciation–Equipment. 8,000 8,000 14. Income Tax Expense ...................................... Income Taxes Payable............................ 26,520 26,520 (b) JAMES CORPORATION Trial Balance 12/31/2014 Account Debit Credit Cash............................................................. $194,100 Inventory ..................................................... 16,850 Prepaid Insurance ...................................... 7,000 Equipment................................................... 43,000 Accumulated Depreciation–Equipment.... $ 8,000 Accounts Payable ...................................... 24,850 Sales Taxes Payable .................................. 7,500 Income Taxes Payable ............................... 26,520 Bonds Payable............................................ 93,600 Share Capital–Ordinary ............................. 20,000 Retained Earnings...................................... 18,600 Sales Revenue ............................................ 450,000 Cost of Goods Sold.................................... 250,000 Depreciation Expense................................ 8,000 Insurance Expense..................................... 10,600 Other Operating Expenses ........................ 91,000 Interest Expense......................................... 5,000 Gain on Bond Redemption ........................ 3,000 Income Tax Expense.................................. 26,520 $652,070 $652,070
63. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-63 COMPREHENSIVE PROBLEM SOLUTION (Continued) (a) and (b) Optional T accounts Cash Bal. 30,500 481,500 93,600 2,500 230,000 2,500 12,000 24,000 91,000 2,500 47,000 Bal. 194,100 Inventory Bal. 25,750 241,100 250,000 Bal. 16,850 Prepaid Insurance Bal. 5,600 12,000 5,600 5,000 Bal. 7,000 Equipment Bal. 43,000 Accumulated Depreciation – Equipment 8,000 Accounts Payable 230,000 Bal. 13,750 241,100 Bal. 24,850 Interest Payable 2,500 Bal. 2,500 Bal. 0 Sales Taxes Payable 24,000 31,500 Bal. 7,500 Income Taxes Payable 26,520 Bonds Payable 50,000 Bal. 50,000 93,600 Bal. 93,600 Share Capital–Ordinary Bal. 20,000 Retained Earnings Bal. 18,600 Sales Revenue 450,000
64. 10-64 Copyright © 2013 John Wiley & Sons, Inc. Weygandt, IFRS, 2/e, Solutions Manual (For Instructor Use Only) COMPREHENSIVE PROBLEM SOLUTION (Continued) (a) and (b) (Continued) Cost of Goods Sold 250,000 Depreciation Expense 8,000 Insurance Expense 5,600 5,000 Bal. 10,600 Other Operating Expenses 91,000 Interest Expense 2,500 2,500 Bal. 5,000 Gain on Bond Redemption 3,000 Income Tax Expense 26,520 (c) JAMES CORPORATION Income Statement For the Year Ending 12/31/14 Sales revenue ............................................. $450,000 Cost of goods sold..................................... 250,000 Gross profit................................................. 200,000 Operating expenses Insurance expense ............................. $10,600 Depreciation expense......................... 8,000 Other operating expenses ................. 91,000 Total operating expenses .......................... 109,600 Income from operations............................. 90,400 Other income and expense Gain on bond redemption.................. 3,000 Interest expense ................................. 5,000 Income before taxes................................... 88,400 Income tax expense............................ 26,520 Net income .................................................. $ 61,880
65. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-65 COMPREHENSIVE PROBLEM SOLUTION (Continued) JAMES CORPORATION Retained Earnings Statement For the Year Ending 12/31/14 Retained earnings, 1/1/14........................................... $18,600 Add: Net income....................................................... 61,880 80,480 Less: Dividends ......................................................... – Retained earnings, 12/31/14....................................... $80,480 JAMES CORPORATION Statement of Financial Position 12/31/2014 Assets Property, Plant, and Equipment Equipment............................................ $43,000 Less: Accumulated depreciation ....... 8,000 $ 35,000 Current Assets Prepaid insurance ............................... 7,000 Inventory .............................................. 16,850 Cash...................................................... 194,100 Total current assets....................... 217,950 Total assets $252,950 Equity and Liabilities Equity Share Capital–Ordinary....................... $20,000 Retained earnings ............................... 80,480 Total equity..................................... $100,480 Non-current liabilities Bonds payable..................................... 93,600 Current Liabilities Accounts payable............................... $24,850 Income taxes payable ........................ 26,520 Sales taxes payable ........................... 7,500 Total current liabilities ................. 58,870 Total liabilities................................ 152,470 Total equity and liabilities ....................... $252,950
66. 10-66 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) COMPREHENSIVE PROBLEM SOLUTION 10–2 (a) Eastland Company Westside Company Plant and Equipment Accumulated Depreciation (2.) Inventory Accounts Receivable Allowance for Doubtful Accounts (1.) Cash Total Assets Equity Non-current Liabilities Current Liabilities (3.) Total Equity and Liabilities CHF255,300 (188,375) 463,900 304,700 (13,600) 63,300 CHF885,225 CHF367,025* 78,000 440,200 CHF885,225 CHF257,300 ( (189,850) 515,200 302,500 (18,000) 48,400 CHF915,550 CHF402,050** 66,000 447,500 CHF915,550 **CHF442,750 – CHF75,725 (CHF188,375 – CHF112,650) change in accumulated depreciation. **CHF420,050 – CHF18,000 allowance for doubtful accounts. (b) Based on a review of the companies and revision of financial state- ments for purposes of comparability, it can be seen that Westside Company is in a better financial position. However, this claim to the better position is a tenuous one. The amounts within each category in the statement of financial position of each company are very similar. In terms of short-term liquidity, Westside Company is in a little stronger financial position. Total current assets for Eastland Company are CHF818,300 versus CHF848,100 for Westside. Comparing these to the current liabilities, Westside has a current ratio of 1.90 (CHF 848,100 ÷ CHF447,500) versus 1.86 (CHF818,300 ÷ CHF440,200) for Eastland.
67. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-67 BYP 10-1 FINANCIAL REPORTING PROBLEM (a) Total current liabilities at December 31, 2010, W39,944,721 million. Samsung's total current liabilities increased by W5,740,297 (W39,944,721 – W34,204,424) million over the prior year. (b) The components of current liabilities for December 31, 2010 are: Trade and other payables .......................... W16,049,800 million Short-term borrowing................................. 8,429,721 Advance received ....................................... 883,585 With holdings.............................................. 1,052,555 Accrued expenses...................................... 7,102,427 Income tax payable..................................... 2,051,452 Current position of long-term borrowings and debentures ................. 1,123,934 Provisions ................................................... 2,917,919 Other current liabilities .............................. 333,328 (c) At December 31, 2010, Samsung's non-current liabilities was W4,994,932 million. There was a W64,769 million increase (W4,994,932 – W4,930,163) in non-current liabilities during the year. The components of current liabilities for December 31, 2010 are: Long-term trade and other payables ........ W1,072,661 million Debentures.................................................. 587,338 Long-term borrowings ............................... 634,381 Retirement benefit obligation .................... 597,829 Deferred income tax liabilities................... 1,652,667 Provisions ................................................... 295,356 Other non-current liabilities....................... 154,700
68. 10-68 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) BYP 10-2 COMPARATIVE ANALYSIS PROBLEM (a) Nestlé's largest current liability was "Financial debt" at CHF12,617 million. Its total current liabilities were CHF30,146 million. Zetar's largest current liability was "Trade and other payables" at £25,075 thousand. Its total current liabilities were £40,474 thousand. (b) (in millions) Nestlé Zetar (1) Working capital CHF38,997 – CHF30,146 = CHF8,851 £45,670 – £40,474 = £5,196 CHF38,997 £45,670(1) Current ratio CHF30,146 = 1.29:1 £40,474 = 1.13:1 (c) Based on this information, it appears that both are barely liquid. Additional analysis should be done to assess the reason for the low working capital and current ratio. (d) Nestlé Zetar CHF49,043 £46,7751. Debt to total assets CHF111,641 = 43.9% £93,062 = 50.3% CHF35,384 + CHF847 + CHF3,693 £4,482 + £1,101 + £1,656 2. Times interest earned CHF847 = 47.1 times £1,101 = 6.6 times (e) The higher the percentage of debt to total assets, the greater the risk that a company may be unable to meet its maturing obligations. Zetar's debt to total assets ratio was nearly 15% higher than Nestlé's. The times interest earned ratio provides an indication of a company's ability to meet interest payments. Nestlé's times interest earned ratio is excellent and is more than 7 times greater than Zetar's. However, Zetar should have no difficulty meeting its interest payments.
69. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-69 BYP 10-3 REAL-WORLD FOCUS (a) In 1924, the Fitch Publishing Company introduced the now familiar "AAA" to "D" ratings scale to meet the growing demand for independent analysis of financial securities. (b) The terms "investment grade" and "speculative grade" have established themselves over time as shorthand to describe the categories 'AAA' to 'BBB' (investment grade) and 'BB' to 'D' (speculative grade). (c) Moody's and Standard and Poor's are two other major credit rating agencies.
70. 10-70 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) BYP 10-4 DECISION-MAKING ACROSS THE ORGANIZATION *(a) Face value of bonds .......................................... $2,400,000 Proceeds from sale of bonds ($2,400,000 X .96)........................................... 2,304,000 Discount on bonds payable.............................. $ 96,000 Bond discount amortization per year: $96,000 ÷ 5 = $19,200 Face value of bonds .......................................... $2,400,000 Amount of original discount............................. $96,000 Less: Amortization through January 1, 2014 (2-year) .................................................... 38,400 57,600 Carrying value of bonds, January 1, 2014....... $2,342,400 (b) 1. Bonds Payable.............................................. 2,342,400 Gain on Bond Redemption .................. 342,400* Cash....................................................... 2,000,000 (To record redemption of 7% bonds) *$2,342,000 – $2,000,000 2. Cash ............................................................ 2,000,000 Bonds Payable.................................... 2,000,000 (To record sale of 10-year, 10% bonds at par)
71. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-71 BYP 10-4 (Continued) (c) Dear President Fleming: The early redemption of the 7%, 5-year bonds results in recognizing a gain of $342,400 that increases current year net income by the after- tax effect of the gain. The amount of the liabilities on the statement of financial position will be lowered by the issuance of the new bonds and retirement of the 5-year bonds. 1. The cash flow of the company as it relates to bonds payable will be adversely affected as follows: Annual interest payments on the new issue ($2,000,000 X .10) ...................................................... $200,000 Annual interest payments on the 5-year bonds ($2,400,000 X .07) ...................................................... (168,000) Additional cash outflows per year .............................. $ 32,000 2. The amount of interest expense shown on the income statement will be higher as a result of the decision to issue new bonds: Annual interest expense on new bonds ......... $200,000 Annual interest expense on 7% bonds: Interest payment ....................................... $168,000 Discount amortization .............................. 19,200 (187,200) Additional interest expense per year.............. $ 12,800 These comparisons hold for only the 3-year remaining life of the 7%, 5-year bonds. The company must acknowledge either redemption of the 7% bonds at maturity, January 1, 2017, or refinancing of that issue at that time and consider what interest rates will be in 2017 in evaluating a redemption and issuance in 2014. Sincerely,
72. 10-72 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) BYP 10-5 COMMUNICATION ACTIVITY To: Ron Seiser From: I. M. Student Subject: Bond Financing (1) The advantages of bond financing over equity stock financing include: 1. Shareholder control is not affected. 2. Tax savings result. 3. Earnings per share of ordinary shares may be higher. (2) The types of bonds that may be issued are: 1. Secured or unsecured bonds. Secured bonds have specific assets of the issuer pledged as collateral. Unsecured bonds are issued against the general credit of the borrower. 2. Term or serial bonds. Term bonds mature at a single specified date, while serial bonds mature in installments. 3. Registered or bearer bonds. Registered bonds are issued in the name of the owner, while bearer bonds are not. 4. Convertible bonds, which can be converted by the bondholder into ordinary shares. 5. Callable bonds, which are subject to early retirement by the issuer at a stated amount. (3) State laws grant corporations the power to issue bonds after formal approval by the board of directors and shareholders. The terms of the bond issue are set forth in a legal document called a bond indenture. After the bond indenture is prepared, bond certificates are printed.
73. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-73 BYP 10-6 ETHICS CASE (a) The stakeholders in the Wesley case are: Dylan Horn, president, founder, and majority shareholder. Mary Sommers, minority shareholder. Other minority shareholders. Existing creditors (debt holders). Future bondholders. Employees, suppliers, and customers. (b) The ethical issues: The desires of the majority shareholder (Dylan Horn) versus the desires of the minority shareholders (Mary Sommers and others). Doing what is right for the company and others versus doing what is best for oneself. Questions: Is what Dylan wants to do legal? Is it unethical? Is Dylan's action brash and irresponsible? Who may benefit/suffer if Dylan arranges a high- risk bond issue? Who may benefit/suffer if Mary Sommers gains control of Wesley? (c) The rationale provided by the student will be more important than the specific position because this is a borderline case with no right answer.
74. 10-74 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) GAAP EXERCISES GAAP 10-1 The similarities between GAAP and IFRS include: (1) the basic definition of a liability, (2) both classify liabilities as current or non-current on the face of the statement of financial position, and (3) both use the same basic calculation for bond valuation. Differences between GAAP and IFRS include: (1) GAAP allows straight line amortization of bond discounts and premiums, but IFRS requires the effective-interest method in all cases, (2) IFRS does not isolate unamortized bond discount or premium in a separate account, (3) IFRS splits the proceeds from convertible bonds into debt and equity components, and (4) GAAP uses a "rules-based" approach to account for liabilities while IFRS is more conceptual in its approach. GAAP 10-2 (a) Jan. 1 Cash ($2,000,000 X .97)......................... 1,940,000 Discount on Bonds Payable................. 60,000 Bonds Payable............................... 2,000,000 (b) Jan. 1 Cash ($2,000,000 X 1.04)....................... 2,080,000 Bonds Payable............................... 2,000,000 Preminum on Bonds Payable....... 80,000 GAAP 10-3 (a) Cash (£4,000,000 X .99)........................................... 3,960,000 Discount on Bonds Payable................................... 40,000 Bonds Payable.............................................. 4,000,000 (b) Cash (£4,000,000 X .99)........................................... 3,960,000 Bonds Payable.............................................. 3,800,000 Share Premium—Conversion Equity.......... 160,000
75. Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only) 10-75 GAAP10-4 INTERNATIONAL FINANCIAL REPORTING PROBLEM (a) Tootsie Roll's total current liabilities at December 31, 2010 were $58,505 thousand. Current liabilities increased by $2,439 ($58,505 – $56,066) during 2010. (b) Accounts payable were $9,791 at December 31, 2010. (c) The components of total current liabilities, other than Accounts payable, were: Dividends Payable.................................................. $ 4,529 Accrued Liabilities.................................................. 44,185
76. 10-76 Copyright © 2013 John Wiley & Sons, Inc. Weygandt Financial, IFRS, 2/e, Solution's Manual (For Instructor Use Only)

DinaJessica1
Oct. 13, 2020
FerlieNatalia
Mar. 11, 2020
edithputriku
Feb. 18, 2020
MayangPuspita1
May. 5, 2019
LilisAstriyaniSinaga
Mar. 24, 2019
IkaFitriani3
Apr. 8, 2018
ainunfarida2
Apr. 7, 2018
SuonVathaprasit
Apr. 6, 2018
EkaSeptianaAnisa
Apr. 1, 2018
LinhLinh317
Feb. 21, 2018
IqraChaudhry7
Jul. 13, 2017
banoshah2
Jun. 14, 2016

Semoga sukses,ini terjamin dari dosen

Financial Accounting Ifrs Edition 3e Solution Chapter 10

Source: https://www.slideshare.net/irvanadhiwardana/chapter-10-47958218